Working capital

 Working capital
            Procurement costs
                Eggs Swiftlet 500 grains @ Rp. 5.000, - USD. 500.000, -
                Transportation Rp. 100.000, -
NAGALAUT.COM Agen Judi Bola Online Piala Dunia 2014, SBOBET, IBCBET Terbaik dan Terpercaya di Indonesia                 Eating Rp. 50.000, -
            Cost of Work
                Maintain cage / month @ Rp. 5000, - x 3 bln USD. 15.000, -
                Harvest Rp. 20.000, -
                Total cost of production 1x: Rp. 650.000, - + Rp. 35.000, - Rp. 685,000, -
        The amount of capital required at the start of Production
            Fixed capital of Rp. 13.500.000, -
            Production 1x working capital of Rp. 685,000, -
            Total capital of Rp. 14,185,000, -
        Production capacity for the first time 5 years of production:
            birds' nests produce 1 kg
            sriti bird nests produce 15 kg
            for 1 year, 4 times the production, yield:
                4 kg bird nest
                sriti 60 kg bird nest
            for 5 years, 20 times the production, yield:
                20 kg bird nest
                sriti 300 kg bird nest
        Cost of production
            Fixed costs per month: Rp. 23.500.000, -: 60 months USD. 391 667, -
            Variable costs Rp. 685,000, -
KAISARBET.COM AGEN BOLA TERPERCAYA PIALA DUNIA 2014            Total Production Cost per month USD. 1,076,667, -
            Number produksiRp.1.076.667: 16 kg (swallows and sriti) Rp. 67 292, -
        Sale
            1kg bird's nest Rp. 17,000,000, -
            bird nest sriti 15 kg Rp. 3.000.000, -
            For the first time the production of Rp. 20.000.000,-For 5 years
                bird's nest 20 kg Rp. 340,000,000, -
                bird nest sriti 300 kg Rp. 60.000.000, -
                Total sales of Rp. 400.000.000, -
        Break Even Point
            Revenues for 5 Years Rp. 400.000.000, -
            The cost of production for 5 years Rp. 1,076,667 x 60 bln USD. 64.6 million, -
            Advantages for 5 years Rp. 335 400 000, -
            335.4 million net profit per production: 60 bln USD. 5.59 million, -
            . BEP 232 919
        Return of Capital 3 months (1 x production)
    Agribusiness Opportunity
    Bird's nest is a valuable export commodity. The needGudangPoker.com  Situs Judi Poker Online Terbaik Terpercaya for a bird's nest in the international market is very large and is still in short supply. This is caused by the less number of swiftlet farming. In addition, the production of swiftlet nests that have been there is the production of natural nests. Cultivation of edible bird's nest is very promising if properly managed and intensive.